Higher input lowers the modeled result
More time allows more assumed real compounding before retirement.
Estimate how much invested today could grow toward a modeled retirement target if no additional contributions are made.
The amount that could grow to this scenario’s retirement target with $0 of future contributions modeled.
Under these assumptions, the current portfolio is about $5,561 above the modeled threshold. This does not mean future saving is unnecessary.
This is a comparison with one modeled threshold, not confirmation of retirement readiness.
Both paths use the same constant real return and include no future contributions.
Each row keeps age, spending, other income, withdrawal rate, and inflation unchanged. A higher assumed return lowers today’s modeled threshold; no return is recommended.
Nominal returns from 5% through 9%, adjusted for 2.5% inflation, produce different thresholds today.
Controlled, deterministic sensitivity around your current inputs reveals which assumptions move the Coast FIRE threshold today most.
Higher input lowers the modeled result
More time allows more assumed real compounding before retirement.
Higher input lowers the modeled result
Higher return lowers the amount modeled as necessary today.
Higher input raises the modeled result
Spending not covered by other income sets the funded need.
Higher input lowers the modeled result
A lower withdrawal assumption increases the retirement target.
Higher input raises the modeled result
Higher inflation reduces the real return and raises today’s threshold.
High modeled impact means an input changes this output substantially around the current scenario. Rankings compare controlled 10% input changes; they do not measure risk, probability, personal importance, controllability, suitability, advice, or forecasts.
A modeled threshold of $344,439 at age 35 is the amount that would compound for 30 years at a 4.39% real annual return to reach the $1,250,000 target at age 65.
The target represents $50,000 of annual portfolio-funded spending at the entered withdrawal-rate assumption.
The current $350,000 portfolio is projected to become $1,270,180 in today’s dollars if the constant return assumptions hold and no more is contributed.
This is a narrow compounding scenario. Being at or above the threshold does not remove the value of future saving, and it does not establish retirement readiness.
planned retirement age − current agemax(annual spending − other annual income, 0)portfolio-funded spending ÷ (withdrawal rate ÷ 100)((1 + nominal return) ÷ (1 + inflation)) − 1FIRE target ÷ (1 + real return) ^ years to retirementcurrent portfolio × (1 + real return) ^ years to retirementcurrent portfolio ÷ Coast FIRE threshold × 100Rates are converted to decimals before calculation. The real return is not estimated by simply subtracting inflation from the nominal return. The progress bar is visually capped at 100%, although the numerical result can be higher.
This educational scenario assumes:
Taxes, investment fees, trading costs, sequence-of-returns risk, changes in spending or income, healthcare, longevity, and one-time expenses are excluded. Results are scenarios—not forecasts or financial advice.
When the nominal return is below inflation, purchasing power declines. The threshold today can therefore be greater than the future target.